| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 135,768 | -26.59% | 184,953 | 193,652 | 212,492 | 249,645 |
| 投资性房地产 | 16,900 | -3.99% | 17,602 | 18,303 | 19,004 | 19,706 |
| 固定资产 | 1,375,416 | 15.15% | 1,194,460 | 910,402 | 970,329 | 993,550 |
| 在建工程 | 176,477 | 24,582.10% | 715 | 303,149 | 280,018 | 227,545 |
| 无形资产 | 149,233 | 10.04% | 135,617 | 131,958 | 136,601 | 143,405 |
| 商誉 | 10,492 | -50.45% | 21,174 | 31,369 | 41,890 | 41,890 |
| 其他非流动资产 | 1,960,283 | 8.24% | 1,811,009 | 1,886,826 | 1,840,118 | 1,963,523 |
| 3,824,569 | 13.64% | 3,365,530 | 3,475,660 | 3,500,453 | 3,639,263 | |
流动资产 | ||||||
| 货币资金 | 1,110,833 | 5.95% | 1,048,464 | 1,135,328 | 1,004,292 | 1,038,355 |
| 应收账款 | 243,216 | 38.27% | 175,903 | 130,843 | 144,200 | 155,373 |
| 存货 | 192,293 | 46.33% | 131,411 | 59,257 | 70,120 | 72,159 |
| 其他流动资产 | 629,195 | -12.21% | 716,740 | 480,568 | 759,431 | 1,098,229 |
| 2,175,537 | 4.97% | 2,072,518 | 1,805,995 | 1,978,043 | 2,364,116 | |
流动负债 | ||||||
| 短期借款 | 179,846 | 13.58% | 158,343 | 182,877 | 150,191 | 199,620 |
| 应付票据 | 10,910 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 124,097 | 74.08% | 71,289 | 45,931 | 60,710 | 64,246 |
| 其他流动负债 | 403,255 | -3.63% | 418,430 | 278,445 | 289,021 | 285,856 |
| 718,107 | 10.81% | 648,062 | 507,253 | 499,922 | 549,721 | |
| 流动资产净值 | 1,457,430 | 2.31% | 1,424,455 | 1,298,742 | 1,478,122 | 1,814,395 |
| 资产总额减流动负债 | 5,281,999 | 10.27% | 4,789,985 | 4,774,402 | 4,978,574 | 5,453,658 |
非流动负债 | ||||||
| 长期借款 | 198,308 | 23.55% | 160,505 | 117,050 | 127,250 | 137,450 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 220,567 | 15.74% | 190,569 | 206,382 | 206,422 | 298,120 |
| 418,875 | 19.31% | 351,074 | 323,432 | 333,672 | 435,570 | |
总权益 | ||||||
| 实收股本 | 1,300,000 | 0.00% | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 |
| 储备项目 | 2,128,874 | 8.76% | 1,957,347 | 1,959,173 | 2,083,140 | 2,333,090 |
| 股东权益 | 3,428,874 | 5.27% | 3,257,347 | 3,259,173 | 3,383,140 | 3,633,090 |
| 非控股权益 | 1,434,249 | 21.39% | 1,181,564 | 1,191,798 | 1,261,762 | 1,384,999 |