| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 4,161,827 | 152.49% | 1,648,298 | 1,147,364 | 1,233,466 | 1,098,309 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 12,253,370 | 57.09% | 7,800,334 | 6,655,821 | 5,352,045 | 3,658,126 |
| 在建工程 | 797,717 | -54.67% | 1,759,719 | 970,776 | 1,858,327 | 2,147,699 |
| 无形资产 | 1,917,978 | 7.08% | 1,791,189 | 1,178,967 | 1,175,898 | 1,150,408 |
| 商誉 | 1,376,301 | 3.34% | 1,331,868 | 599 | 599 | 599 |
| 其他非流动资产 | 4,951,443 | -13.80% | 5,743,858 | 5,422,297 | 3,141,983 | 2,599,150 |
| 25,458,636 | 26.82% | 20,075,267 | 15,375,824 | 12,762,318 | 10,654,291 | |
流动资产 | ||||||
| 货币资金 | 13,997,106 | 2.52% | 13,653,153 | 12,755,989 | 7,851,191 | 6,360,794 |
| 应收账款 | 34,179,673 | 34.52% | 25,409,410 | 14,366,760 | 14,305,479 | 18,384,542 |
| 存货 | 14,623,928 | 27.43% | 11,476,053 | 4,343,675 | 6,211,179 | 7,840,980 |
| 其他流动资产 | 7,946,285 | 39.83% | 5,682,939 | 4,667,390 | 2,690,872 | 1,999,367 |
| 70,746,992 | 25.84% | 56,221,555 | 36,133,814 | 31,058,722 | 34,585,684 | |
流动负债 | ||||||
| 短期借款 | 14,420,977 | 80.66% | 7,982,304 | 3,844,622 | 2,397,782 | 1,547,163 |
| 应付票据 | 11,022,229 | 36.99% | 8,045,971 | 6,264,602 | 6,618,438 | 7,299,294 |
| 应付帐款 | 34,183,865 | 16.93% | 29,234,644 | 15,368,918 | 15,604,038 | 20,518,378 |
| 其他流动负债 | 4,073,551 | -7.55% | 4,406,014 | 2,947,611 | 2,557,285 | 4,164,002 |
| 63,700,622 | 28.25% | 49,668,933 | 28,425,753 | 27,177,543 | 33,528,837 | |
| 流动资产净值 | 7,046,370 | 7.54% | 6,552,622 | 7,708,061 | 3,881,179 | 1,056,847 |
| 资产总额减流动负债 | 32,505,006 | 22.07% | 26,627,889 | 23,083,884 | 16,643,497 | 11,711,138 |
非流动负债 | ||||||
| 长期借款 | 4,749,497 | 92.06% | 2,472,963 | 1,345,171 | 3,386,450 | 1,075,087 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 1,410,183 | 14.57% | 1,230,867 | 895,666 | 845,733 | 976,008 |
| 6,159,680 | 66.31% | 3,703,829 | 2,240,836 | 4,232,183 | 2,051,095 | |
总权益 | ||||||
| 实收股本 | 1,015,732 | -0.02% | 1,015,891 | 724,252 | 651,827 | 651,827 |
| 储备项目 | 24,781,624 | 15.12% | 21,527,367 | 20,142,079 | 11,731,192 | 8,910,015 |
| 股东权益 | 25,797,356 | 14.43% | 22,543,258 | 20,866,332 | 12,383,019 | 9,561,842 |
| 非控股权益 | 547,970 | 43.90% | 380,802 | (23,284) | 28,295 | 98,201 |