| 2026/06 - 中期 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 159,982 | 0.21% | 159,646 | 72,313 | 36,015 | 0 |
| 投资性房地产 | 0 | -100.00% | 8,655 | 9,258 | 9,850 | 10,441 |
| 固定资产 | 4,628,917 | -3.93% | 4,818,277 | 1,440,622 | 435,819 | 183,886 |
| 在建工程 | 1,852,320 | 24.52% | 1,487,590 | 2,930,036 | 2,566,195 | 257,373 |
| 无形资产 | 294,455 | -1.04% | 297,554 | 221,120 | 175,325 | 173,777 |
| 商誉 | 87,776 | 0.00% | 87,776 | 87,776 | 79,936 | 79,936 |
| 其他非流动资产 | 460,782 | -3.39% | 476,972 | 367,939 | 491,047 | 585,097 |
| 7,484,231 | 2.01% | 7,336,470 | 5,129,065 | 3,794,187 | 1,290,510 | |
流动资产 | ||||||
| 货币资金 | 3,461,818 | 6.31% | 3,256,228 | 2,099,326 | 1,879,710 | 2,709,014 |
| 应收账款 | 1,016,228 | 40.72% | 722,180 | 749,139 | 604,588 | 356,577 |
| 存货 | 900,842 | 9.55% | 822,286 | 798,276 | 781,841 | 657,682 |
| 其他流动资产 | 504,570 | -25.96% | 681,468 | 307,200 | 451,023 | 804,950 |
| 5,883,458 | 7.32% | 5,482,163 | 3,953,942 | 3,717,162 | 4,528,223 | |
流动负债 | ||||||
| 短期借款 | 284,053 | -15.50% | 336,159 | 135,143 | 195,665 | 130,684 |
| 应付票据 | 19,485 | 185.75% | 6,819 | 32,711 | 33,708 | 14,031 |
| 应付帐款 | 585,446 | -30.75% | 845,433 | 540,533 | 776,071 | 214,137 |
| 其他流动负债 | 849,215 | -7.52% | 918,284 | 191,791 | 361,135 | 164,153 |
| 1,738,199 | -17.49% | 2,106,696 | 900,179 | 1,366,578 | 523,006 | |
| 流动资产净值 | 4,145,259 | 22.81% | 3,375,467 | 3,053,763 | 2,350,583 | 4,005,217 |
| 资产总额减流动负债 | 11,629,490 | 8.57% | 10,711,937 | 8,182,828 | 6,144,770 | 5,295,727 |
非流动负债 | ||||||
| 长期借款 | 3,064,074 | 27.66% | 2,400,262 | 2,026,472 | 382,100 | 0 |
| 应付债券 | 0 | -100.00% | 1,315,865 | 1,268,709 | 1,218,600 | 1,176,366 |
| 其他非流动负债 | 365,067 | 11.37% | 327,785 | 241,243 | 191,045 | 215,663 |
| 3,429,142 | -15.20% | 4,043,912 | 3,536,424 | 1,791,746 | 1,392,030 | |
总权益 | ||||||
| 实收股本 | 312,096 | 47.60% | 211,449 | 143,063 | 101,993 | 72,691 |
| 储备项目 | 7,425,055 | 23.95% | 5,990,504 | 4,495,607 | 4,228,426 | 3,804,029 |
| 股东权益 | 7,737,151 | 24.75% | 6,201,954 | 4,638,670 | 4,330,419 | 3,876,720 |
| 非控股权益 | 463,196 | -0.62% | 466,072 | 7,734 | 22,605 | 26,977 |