| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 1,747,691 | 41.534% | 1,234,824 | 1,109,569 | 1,471,730 | 1,414,126 |
| Property, plant, equip. & others | 166,606,332 | 5.374% | 158,109,221 | 132,710,453 | 95,985,260 | 87,181,223 |
| Land & other Lease Assets | 7,279,368 | 10.090% | 6,612,175 | 5,638,431 | 3,758,208 | 3,933,816 |
| Intangible Assets | 97,647,333 | 19.924% | 81,424,141 | 62,599,059 | 74,331,282 | 77,249,297 |
| Interests in Asso. & JCEs | 26,883,408 | 4.767% | 25,660,173 | 23,992,605 | 22,329,749 | 20,149,147 |
| Other Non-current Assets | 25,362,585 | -24.704% | 33,683,948 | 29,460,215 | 23,836,645 | 23,079,200 |
| 325,526,717 | 6.130% | 306,724,482 | 255,510,332 | 221,712,874 | 213,006,809 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 7,564,617 | -3.862% | 7,868,535 | 7,744,446 | 8,222,000 | 7,806,715 | |
| Trade Receivables | 12,355,257 | -10.394% | 13,788,462 | 12,517,010 | 11,059,940 | 13,602,107 | |
| Cash & Bank Balances | 26,676,555 | -15.273% | 31,485,289 | 30,352,359 | 38,624,290 | 40,044,795 | |
| Other Current Assets | 79,849,218 | 59.780% | 49,974,337 | 46,227,003 | 30,448,004 | 27,490,677 | |
| Assets Held for Sale | 0 | -- | 0 | 8,291 | 8,061 | 7,904 | |
| 126,445,647 | 22.624% | 103,116,623 | 96,849,109 | 88,362,295 | 88,952,198 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 34,949,715 | 5.190% | 33,225,467 | 26,055,687 | 26,441,537 | 22,995,923 | ||
| S-T Debt & Leases | 50,993,915 | 23.124% | 41,416,721 | 24,266,576 | 15,520,556 | 25,389,507 | ||
| Other Current Liabilities | 63,374,533 | 4.804% | 60,469,412 | 73,378,431 | 41,737,307 | 47,896,052 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 149,318,163 | 10.515% | 135,111,600 | 123,700,694 | 83,699,400 | 96,281,482 | |||
| Net Current Assets | (22,872,516) | -28.512% | (31,994,977) | (26,851,585) | 4,662,895 | (7,329,284) | ||
| Total Assets Less Current Liabilities | 302,654,201 | 10.164% | 274,729,505 | 228,658,747 | 226,375,769 | 205,677,525 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 80,985,418 | -0.651% | 81,516,125 | 76,406,937 | 61,224,378 | 79,110,618 | |||
| Other Non-current Liabilities | 50,770,057 | 14.575% | 44,311,540 | 34,881,194 | 25,934,254 | 18,610,421 | |||
| 131,755,475 | 4.711% | 125,827,665 | 111,288,131 | 87,158,632 | 97,721,039 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 10,037,481 | -0.024% | 10,039,860 | 7,439,371 | 4,948,704 | 4,874,184 | ||||
| Reserves | 61,251,180 | 13.496% | 53,967,690 | 48,019,638 | 84,903,596 | 63,783,476 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 71,288,661 | 11.375% | 64,007,550 | 55,459,009 | 89,852,300 | 68,657,660 | ||||
| Non-controlling Interests | 69,842,227 | 13.330% | 61,627,069 | 45,369,830 | 36,116,223 | 31,180,726 | ||||
| Others | 29,767,838 | 27.939% | 23,267,221 | 16,541,777 | 13,248,614 | 8,118,100 | ||||
| 170,898,726 | 14.773% | 148,901,840 | 117,370,616 | 139,217,137 | 107,956,486 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | -- | 3,368,322 | 4,441,373 | 4,185,179 |
| Contingent Liabilities | -- | -- | -- | 4,432,689 | 4,433,836 | 4,042,828 |
| Remarks: | Real time quote last updated: 31/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 8,524,664 |
| %Change | -41.581% |
| EPS / (LPS) | RMB 0.850 |
| NBV Per Share (¥) | RMB 7.102 |