| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 21,953,000 | 15.792% | 18,959,000 | 17,082,000 | 15,224,000 | 14,016,000 |
| Property, plant, equip. & others | 151,489,000 | 4.216% | 145,360,000 | 136,392,000 | 118,250,000 | 75,134,000 |
| Land & other Lease Assets | 16,625,000 | 1.366% | 16,401,000 | 14,240,000 | 14,603,000 | 14,315,000 |
| Intangible Assets | 281,319,000 | 20.323% | 233,803,000 | 185,160,000 | 156,908,000 | 112,064,000 |
| Interests in Asso. & JCEs | 134,764,000 | 6.356% | 126,710,000 | 123,627,000 | 109,733,000 | 96,012,000 |
| Other Non-current Assets | 524,616,000 | 16.338% | 450,940,000 | 347,094,000 | 299,851,000 | 249,027,000 |
| 1,130,766,000 | 13.969% | 992,173,000 | 823,595,000 | 714,569,000 | 560,568,000 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 73,478,000 | 1.528% | 72,372,000 | 57,153,000 | 49,198,000 | 45,371,000 | |
| Trade Receivables | 442,111,000 | 13.704% | 388,827,000 | 174,815,000 | 145,472,000 | 143,090,000 | |
| Cash & Bank Balances | 211,322,000 | 5.934% | 199,485,000 | 196,150,000 | 204,987,000 | 148,116,000 | |
| Other Current Assets | 612,755,000 | 1.665% | 602,720,000 | 576,888,000 | 498,909,000 | 464,435,000 | |
| Assets Held for Sale | 0 | -- | 689,000 | 689,000 | 0 | 0 | |
| 1,339,666,000 | 5.978% | 1,264,093,000 | 1,005,695,000 | 898,566,000 | 801,012,000 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 940,556,000 | 21.649% | 773,169,000 | 588,737,000 | 480,430,000 | 405,520,000 | ||
| S-T Debt & Leases | 143,089,000 | -1.568% | 145,368,000 | 114,325,000 | 110,077,000 | 113,784,000 | ||
| Other Current Liabilities | 310,940,000 | -13.063% | 357,660,000 | 307,579,000 | 282,868,000 | 268,556,000 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 1,394,585,000 | 9.277% | 1,276,197,000 | 1,010,641,000 | 873,375,000 | 787,860,000 | |||
| Net Current Assets | (54,919,000) | 353.726% | (12,104,000) | (4,946,000) | 25,191,000 | 13,152,000 | ||
| Total Assets Less Current Liabilities | 1,075,847,000 | 9.773% | 980,069,000 | 818,649,000 | 739,760,000 | 573,720,000 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 429,779,000 | 14.075% | 376,751,000 | 317,782,000 | 283,647,000 | 199,475,000 | |||
| Other Non-current Liabilities | 105,618,000 | 13.171% | 93,326,000 | 41,113,000 | 33,244,000 | 16,051,000 | |||
| 535,397,000 | 13.896% | 470,077,000 | 358,895,000 | 316,891,000 | 215,526,000 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 24,686,000 | -0.226% | 24,742,000 | 24,752,000 | 24,752,000 | 24,571,000 | ||||
| Reserves | 293,435,000 | 4.973% | 279,535,000 | 257,922,000 | 230,684,000 | 204,927,000 | ||||
| Others | 52,794,000 | 4.979% | 50,290,000 | 49,712,000 | 45,621,000 | 45,624,000 | ||||
| Shareholders' Funds | 370,915,000 | 4.611% | 354,567,000 | 332,386,000 | 301,057,000 | 275,122,000 | ||||
| Non-controlling Interests | 169,535,000 | 9.078% | 155,425,000 | 127,368,000 | 121,812,000 | 83,072,000 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 540,450,000 | 5.972% | 509,992,000 | 459,754,000 | 422,869,000 | 358,194,000 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 38,184,000 | 46,079,000 | 42,568,000 | 55,442,000 |
| Contingent Liabilities | -- | -- | 2,576,000 | 4,327,000 | 5,116,000 | 5,256,000 |
| Remarks: | Real time quote last updated: 01/04/2026 13:38 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 20,914,000 |
| %Change | -21.694% |
| EPS / (LPS) | RMB 0.848 |
| NBV Per Share (¥) | RMB 12.887 |