2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Insurance Revenue | 537,709,000 | 6.709% | 503,900,000 | 468,802,000 | -- | -- |
Interest Income | 30,876,000 | 5.095% | 29,379,000 | -- | -- | -- |
Turnover | -- | -- | -- | -- | -- | -- |
Gross Premium Income | -- | -- | -- | -- | 585,425,000 | 563,608,000 |
Net Premium Income | -- | -- | -- | -- | 529,891,000 | 520,581,000 |
Investment Income/(Loss) | 35,878,000 | 2449.964% | 1,407,000 | 39,475,000 | 38,708,000 | 37,318,000 |
Net Realised Gains/(Losses) on Assets | -- | -- | -- | -- | 11,267,000 | 11,849,000 |
Net Fair Value Gains / (Losses) on Assets | -- | -- | -- | -- | (478,000) | (3,839,000) |
Other Income/(Loss) | 4,037,000 | 5.075% | 3,842,000 | 4,784,000 | 15,218,000 | 15,696,000 |
Total Revenues | 608,500,000 | 12.993% | 538,528,000 | 513,061,000 | 594,606,000 | 581,605,000 |
Insurance Service Expenses | (492,837,000) | 4.098% | (473,436,000) | (433,368,000) | -- | -- |
Net Expenses from Reinsurance Contracts | (7,464,000) | 25.214% | (5,961,000) | (6,312,000) | -- | -- |
Net Finance (Expenses)/Income from Insurance Contracts | (43,329,000) | 56.700% | (27,651,000) | (35,351,000) | -- | -- |
Net Finance (Expenses)/Income from Reinsurance Contracts | 1,264,000 | 1.039% | 1,251,000 | 1,317,000 | -- | -- |
Net Impairment Loss | 1,754,000 | -- | (1,428,000) | 0 | -- | -- |
Other Expenses | (12,376,000) | -2.436% | (12,685,000) | (12,001,000) | (572,588,000) | (561,408,000) |
Other Non-operating Items | 0 | -- | 0 | (95,000) | 0 | 0 |
Share of results of Associates & JCEs | 13,720,000 | -8.160% | 14,939,000 | 15,466,000 | 13,571,000 | 11,413,000 |
Profit / (Loss) before Taxation | 69,232,000 | 106.312% | 33,557,000 | 42,717,000 | 35,589,000 | 31,610,000 |
Taxation | (12,451,000) | 353.423% | (2,746,000) | (7,270,000) | (5,219,000) | (3,377,000) |
Profit / (Loss) for Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (14,630,000) | 72.341% | (8,489,000) | (10,065,000) | (8,894,000) | (8,197,000) |
Others | -- | -- | -- | -- | -- | -- |
Profit/ (Loss) Attributable to Shareholders | 42,151,000 | 88.832% | 22,322,000 | 25,382,000 | 21,476,000 | 20,036,000 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 5,151,000 | 1.879% | 5,056,000 | 5,152,000 | 4,766,000 | 4,449,000 |
Directors' Emoluments | -- | -- | 4,965 | 5,827 | 5,127 | 7,351 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 95.000 | 90.000% | 50.000 | 57.000 | 49.000 | 45.000 |
DPS (cts) | 18.000 | -- | 15.600 | 16.600 | 16.400 | 15.600 |
Dividend Payout Ratio (%) | 18.947% | -- | 31.200% | 29.123% | 33.469% | 34.667% |
Cash flow per share ($) | 1.990 | -- | 1.595 | 1.608 | 1.645 | 0.721 |
NBV per share ($) | 6.080 | -- | 5.499 | 5.069 | 4.958 | 4.579 |
Remarks: | Real time quote last updated: 16/04/2025 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (¥) | RMB 42,151,000,000 |
%Change | 88.832% |
EPS / (LPS) | RMB 0.950 |
NBV Per Share (¥) | RMB 6.080 |