2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 18,064,824 | 6.483% | 16,965,024 | 15,331,777 | 16,262,601 | 12,451,534 |
Cost of Sales | (10,812,360) | 10.718% | (9,765,685) | (9,365,125) | (9,521,482) | (8,038,467) |
Gross Profit | 7,252,464 | 0.738% | 7,199,339 | 5,966,652 | 6,741,119 | 4,413,067 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (19,454) | -36.475% | (30,624) | (11,785) | 65,391 | (183,612) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,070,141 | -8.008% | 1,163,293 | 801,857 | 1,022,324 | 704,311 | |
Profit / (Loss) before Taxation | 8,857,582 | 12.813% | 7,851,538 | 7,342,061 | 8,164,125 | 4,533,614 | |
Taxation | (1,701,104) | 38.390% | (1,229,208) | (1,039,051) | (1,873,961) | (1,160,027) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (1,654,890) | 18.320% | (1,398,651) | (1,124,344) | (1,527,733) | (957,192) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 5,501,588 | 5.320% | 5,223,679 | 5,178,666 | 4,762,431 | 2,416,395 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | 1,267,484 | -27.300% | 1,743,443 | 1,750,123 | 1,823,506 | 2,041,707 |
Depreciation & Amortisation | 3,812,426 | 2.898% | 3,705,043 | 3,757,752 | 3,218,465 | 2,984,221 |
Directors' Emoluments | -- | -- | 2,206 | 2,372 | 2,660 | 1,961 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 91.790 | -18.734% | 112.950 | 113.720 | 101.386 | 51.447 |
DPS (cts) | 38.500 | -- | 32.000 | 34.674 | 34.674 | 32.824 |
Dividend Payout Ratio (%) | 41.944% | -- | 28.331% | 30.490% | 34.200% | 63.803% |
Cash flow per share ($) | -- | -- | 2.122 | 1.715 | 0.650 | 0.029 |
NBV per share ($) | 7.681 | -- | 6.639 | 6.389 | 5.780201 | 5.026527 |
Remarks: | Real time quote last updated: 16/04/2025 09:55 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 5,501,588 |
%Change | 5.320% |
EPS / (LPS) | RMB 0.918 |
NBV Per Share (¥) | RMB 7.681 |