2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 23,355,859 | -5.670% | 24,759,804 | 25,057,162 | 25,565,082 | 23,893,143 |
Interest Expense | (12,991,254) | -0.222% | (13,020,191) | (12,803,324) | (13,616,211) | (12,653,981) |
Net Interest Income | 10,364,605 | -11.713% | 11,739,613 | 12,253,838 | 11,948,871 | 11,239,162 |
Other Operating Income | 2,525,718 | 28.877% | 1,959,797 | 2,972,005 | 2,862,034 | 3,340,507 |
Total Operating Income | 12,890,323 | -5.906% | 13,699,410 | 15,225,843 | 14,810,905 | 14,579,669 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 12,890,323 | -5.906% | 13,699,410 | 15,225,843 | 14,810,905 | 14,579,669 |
Operating Expenses | (3,919,302) | 1.350% | (3,867,101) | (3,656,641) | (3,566,573) | (3,417,780) |
Impairment Losses on Loans & Advances | (5,137,927) | -12.797% | (5,891,940) | (6,650,995) | (3,718,286) | (5,487,062) |
Other Impairment Losses | (2,045,549) | -6.313% | (2,183,383) | (2,008,963) | (3,544,744) | (1,697,395) |
Operating Profit / (Loss) | 1,787,545 | 1.739% | 1,756,986 | 2,909,244 | 3,981,302 | 3,977,432 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | (1,114) | -93.579% | (17,350) | (102,014) | 6,836 | 35,035 |
Profit / (Loss) before Taxation | 1,786,431 | 2.690% | 1,739,636 | 2,807,230 | 3,988,138 | 4,012,467 |
Taxation | 77,039 | -35.717% | 119,843 | (207,282) | (590,182) | (691,596) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 12,292 | -- | (9,362) | (177,644) | (171,764) | (153,304) |
Others | (480,000) | 0.000% | (480,000) | (997,491) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 1,395,762 | 1.872% | 1,370,117 | 1,424,813 | 3,226,192 | 3,167,567 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 449,195 | -2.017% | 458,441 | 468,042 | 454,021 | 439,534 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 15.000 | 0.000% | 15.000 | 16.000 | 30.000 | 32.727 |
DPS (cts) | 2.000 | -- | 0.000 | 0.000 | 0.000 | 0.000 |
Dividend Payout Ratio (%) | 13.333% | -- | -- | -- | -- | -- |
Cash flow per share ($) | 0.964 | -- | 0.181 | (3.448) | (4.687) | (1.521) |
NBV per share ($) | 4.888 | -- | 4.669 | 4.485 | 5.254 | 4.893803 |
Remarks: | Real time quote last updated: 16/04/2025 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,395,762 |
%Change | 1.872% |
EPS / (LPS) | RMB 0.150 |
NBV Per Share (¥) | RMB 4.888 |