2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 777,102,455 | 29.019% | 602,315,354 | 424,060,635 | 216,142,395 | 153,469,184 |
Cost of Sales | -- | -- | -- | -- | -- | (126,225,593) |
Gross Profit | -- | -- | -- | -- | -- | 27,243,591 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (4,893,059) | 39.400% | (3,510,091) | (2,249,881) | (1,198,193) | (1,166,268) | |
Profit / (Loss) on Disposal | (126,527) | -- | 90,364 | (10,836) | 77,067 | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | (299,523) | |
Share of Results of Asso. & JCEs | 1,468,954 | 14.991% | 1,277,455 | (685,885) | (145,295) | (186,837) | |
Profit / (Loss) before Taxation | 49,680,677 | 33.304% | 37,268,637 | 21,079,729 | 4,518,003 | 6,882,587 | |
Taxation | (8,092,737) | 36.596% | (5,924,567) | (3,366,625) | (550,737) | (868,624) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (1,333,594) | 2.328% | (1,303,259) | (1,090,656) | (922,078) | (1,779,696) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 40,254,346 | 33.999% | 30,040,811 | 16,622,448 | 3,045,188 | 4,234,267 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | 1,216,206 | -- | (1,474,894) | (1,617,957) | 1,786,927 | 2,909,188 |
Depreciation & Amortisation | 66,906,376 | 53.622% | 43,552,719 | 20,370,005 | 14,108,382 | 12,518,676 |
Directors' Emoluments | 9,155 | 18.114% | 7,751 | 7,147 | 6,798 | 6,336 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 1,384.000 | 34.109% | 1,032.000 | 571.000 | 106.000 | 147.000 |
DPS (cts) | 397.400 | -- | 309.800 | 114.200 | 10.500 | 14.800 |
Dividend Payout Ratio (%) | 28.714% | -- | 30.019% | 20.000% | 9.906% | 10.068% |
Cash flow per share ($) | 45.910 | -- | 58.397 | 48.432 | 22.937 | 16.639 |
NBV per share ($) | 58.601 | -- | 47.682 | 38.139 | 32.657 | 20.446 |
Remarks: | Real time quote last updated: 31/03/2025 11:24 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 40,254,346 |
%Change | 33.999% |
EPS / (LPS) | RMB 13.840 |
NBV Per Share (¥) | RMB 58.601 |